Respiri Limited

RSHUF · OTC
Analyze with AI
6/30/2024
12/31/2023
6/30/2023
12/31/2022
Revenue$309$147$61$10
% Growth109.9%143%516.6%
Cost of Goods Sold$0$2,098$1,315$1,202
Gross Profit$309-$1,950-$1,254-$1,192
% Margin99.9%-1,322.8%-2,067%-12,108.4%
R&D Expenses$67$70$48$330
G&A Expenses$1,489$1,271$757$582
SG&A Expenses$4,207$1,686$1,883$1,645
Sales & Mktg Exp.$74$100$136$81
Other Operating Expenses$0$0$0$0
Operating Expenses$4,275$1,755$1,931$1,975
Operating Income-$3,966-$3,706-$3,185-$3,166
% Margin-1,281.4%-2,513.4%-5,248.8%-32,169%
Other Income/Exp. Net$24-$27-$12$38
Pre-Tax Income-$3,942-$3,733-$3,198-$3,128
Tax Expense$0-$545$0-$551
Net Income-$3,942-$3,188-$3,198-$2,578
% Margin-1,273.7%-2,161.8%-5,268.9%-26,187.4%
EPS-0.004-0.004-0.004-0.003
% Growth0%10.3%-18.2%
EPS Diluted-0.004-0.004-0.004-0.003
Weighted Avg Shares Out1,126,199905,572828,887780,260
Weighted Avg Shares Out Dil1,129,689905,572828,887780,260
Supplemental Information
Interest Income$0$2$3$1
Interest Expense$0$65$15$0
Depreciation & Amortization-$75$89$37$40
EBITDA-$4,015-$3,035-$3,148-$2,539
% Margin-1,297.3%-2,058.4%-5,187.4%-25,795.2%