Ramsdens Holdings PLC

RSDEF · OTC
Analyze with AI
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Revenue$95,608$83,805$66,101$40,677
% Growth14.1%26.8%62.5%
Cost of Goods Sold$44,075$38,046$31,571$21,883
Gross Profit$51,533$45,759$34,530$18,794
% Margin53.9%54.6%52.2%46.2%
R&D Expenses$0$0$0$0
G&A Expenses$11,022$10,564$8,858$9,086
SG&A Expenses$11,022$31,089$25,971$19,507
Sales & Mktg Exp.$0$20,525$17,113$10,421
Other Operating Expenses$28,046$3,742-$25,441-$19,237
Operating Expenses$39,068$34,826$25,441$19,237
Operating Income$12,465$10,933$9,089-$443
% Margin13%13%13.8%-1.1%
Other Income/Exp. Net-$1,103-$828-$559-$472
Pre-Tax Income$11,362$10,105$8,269$564
Tax Expense$3,065$2,349$1,683$198
Net Income$8,297$7,756$6,586$366
% Margin8.7%9.3%10%0.9%
EPS0.260.240.210.012
% Growth8.3%14.3%1,679.7%
EPS Diluted0.260.240.210.012
Weighted Avg Shares Out31,80631,67931,56031,162
Weighted Avg Shares Out Dil32,31532,30231,85231,643
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$1,103$828$559$472
Depreciation & Amortization$4,055$3,734$3,689$3,468
EBITDA$16,520$14,675$12,778$3,025
% Margin17.3%17.5%19.3%7.4%