Reflect Scientific, Inc.
RSCF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,877 | $1,080 | $2,041 | $2,815 |
| % Growth | 73.8% | -47.1% | -27.5% | – |
| Cost of Goods Sold | $1,319 | $484 | $822 | $884 |
| Gross Profit | $558 | $596 | $1,219 | $1,931 |
| % Margin | 29.7% | 55.2% | 59.7% | 68.6% |
| R&D Expenses | $17 | $30 | $73 | $58 |
| G&A Expenses | $0 | $389 | $1,056 | $1,044 |
| SG&A Expenses | $410 | $1,034 | $1,056 | $1,044 |
| Sales & Mktg Exp. | $0 | $646 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $427 | $1,064 | $1,129 | $1,103 |
| Operating Income | $131 | -$467 | $90 | $828 |
| % Margin | 7% | -43.3% | 4.4% | 29.4% |
| Other Income/Exp. Net | $39 | $9 | $0 | $111 |
| Pre-Tax Income | $169 | -$459 | $90 | $939 |
| Tax Expense | $0 | $0 | $1 | $0 |
| Net Income | $169 | -$459 | $89 | $939 |
| % Margin | 9% | -42.5% | 4.4% | 33.4% |
| EPS | 0.002 | -0.005 | 0.001 | 0.011 |
| % Growth | 137% | -640% | -91% | – |
| EPS Diluted | 0.002 | -0.005 | 0.001 | 0.011 |
| Weighted Avg Shares Out | 85,664 | 85,218 | 84,991 | 84,740 |
| Weighted Avg Shares Out Dil | 85,664 | 85,218 | 85,441 | 84,740 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $73 | $61 | $56 | $57 |
| EBITDA | $242 | -$406 | $146 | $885 |
| % Margin | 12.9% | -37.6% | 7.2% | 31.4% |