Rooshine, Inc.
RSAU · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $151 |
| % Growth | – | – | -100% | – |
| Cost of Goods Sold | $22 | $34 | $37 | $112 |
| Gross Profit | -$22 | -$34 | -$37 | $38 |
| % Margin | – | – | – | 25.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $700 | $352 | $351 | $218 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $700 | $352 | $351 | $218 |
| Operating Income | -$722 | -$386 | -$389 | -$180 |
| % Margin | – | – | – | -119.6% |
| Other Income/Exp. Net | -$272 | -$281 | -$74 | -$32 |
| Pre-Tax Income | -$995 | -$667 | -$462 | -$212 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$995 | -$667 | -$462 | -$212 |
| % Margin | – | – | – | -140.8% |
| EPS | -0.044 | -0.03 | -0.02 | -0.014 |
| % Growth | -50.5% | -44.6% | -44.7% | – |
| EPS Diluted | -0.044 | -0.03 | -0.02 | -0.014 |
| Weighted Avg Shares Out | 22,400 | 22,649 | 22,649 | 22,354 |
| Weighted Avg Shares Out Dil | 22,400 | 22,649 | 22,649 | 22,354 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $56 | $56 | $74 | $138 |
| Depreciation & Amortization | $22 | $34 | $37 | $32 |
| EBITDA | -$916 | -$577 | -$350 | -$41 |
| % Margin | – | – | – | -27.4% |