Rapid Nutrition PLC
RPNRF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $917 | $1,655 | $2,920 | $2,790 |
| % Growth | -44.6% | -43.3% | 4.7% | – |
| Cost of Goods Sold | $435 | $838 | $843 | $747 |
| Gross Profit | $482 | $818 | $2,077 | $2,042 |
| % Margin | 52.6% | 49.4% | 71.1% | 73.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,695 | $2,425 | $3,297 | $1,595 |
| SG&A Expenses | $2,015 | $2,873 | $3,297 | $1,595 |
| Sales & Mktg Exp. | $320 | $448 | $0 | $0 |
| Other Operating Expenses | $1,372 | $100 | -$37 | $8 |
| Operating Expenses | $3,386 | $2,973 | $3,260 | $1,603 |
| Operating Income | -$2,904 | -$2,155 | -$8,797 | $439 |
| % Margin | -316.7% | -130.2% | -301.3% | 15.7% |
| Other Income/Exp. Net | $0 | $0 | -$1,174 | -$201 |
| Pre-Tax Income | -$2,904 | -$2,155 | -$9,971 | $238 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$2,904 | -$2,015 | -$9,971 | $238 |
| % Margin | -316.7% | -121.8% | -341.5% | 8.5% |
| EPS | -0.002 | -0.001 | -0.004 | 0.001 |
| % Growth | -45.5% | 75% | -650% | – |
| EPS Diluted | -0.002 | -1.1 | -0.004 | 0.001 |
| Weighted Avg Shares Out | 1,832,183 | 1,832,183 | 534,873 | 44,576 |
| Weighted Avg Shares Out Dil | 1,832,183 | 1,846,771 | 534,873 | 44,576 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1,372 | $0 | $0 | $0 |
| Depreciation & Amortization | $16 | $111 | $155 | $155 |
| EBITDA | -$1,517 | -$1,944 | -$8,643 | $594 |
| % Margin | -165.4% | -117.5% | -296% | 21.3% |