Rapala VMC Corporation
RPNMF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $63 | $100 | $121 | $104 |
| % Growth | -37.5% | -16.7% | 16.2% | – |
| Cost of Goods Sold | $28 | $46 | $52 | $48 |
| Gross Profit | $35 | $55 | $68 | $56 |
| % Margin | 56% | 54.6% | 56.7% | 53.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $16 | -$34 | $34 | $28 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $15 | $115 | $0 | $0 |
| Operating Expenses | $31 | $58 | $57 | $56 |
| Operating Income | $5 | $4 | $5 | -$1 |
| % Margin | 7.3% | 3.8% | 4% | -0.5% |
| Other Income/Exp. Net | -$2 | -$10 | $2 | -$6 |
| Pre-Tax Income | $2 | -$6 | $7 | -$6 |
| Tax Expense | $1 | -$2 | $2 | $0 |
| Net Income | $1 | -$2 | $3 | -$6 |
| % Margin | 1.8% | -2.4% | 2.3% | -5.9% |
| EPS | 0.009 | -0.138 | 0.07 | -0.162 |
| % Growth | 106.5% | -296.6% | 143.3% | – |
| EPS Diluted | 0.009 | -0.138 | 0.07 | -0.157 |
| Weighted Avg Shares Out | 122 | 39 | 40 | 38 |
| Weighted Avg Shares Out Dil | 39 | 39 | 40 | 39 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $5 |
| Interest Expense | $0 | -$0 | $9 | $0 |
| Depreciation & Amortization | $1 | $9 | $3 | $9 |
| EBITDA | $6 | $14 | $19 | $8 |
| % Margin | 8.9% | 13.6% | 15.9% | 8% |