RPM International Inc.
RPM · NYSE
5/31/2025 | 5/31/2024 | 5/31/2023 | 5/31/2022 | |
|---|---|---|---|---|
| Revenue | $7,372,644 | $7,335,277 | $7,256,414 | $6,707,728 |
| % Growth | 0.5% | 1.1% | 8.2% | – |
| Cost of Goods Sold | $4,322,166 | $4,320,688 | $4,508,370 | $4,300,014 |
| Gross Profit | $3,050,478 | $3,014,589 | $2,748,044 | $2,407,714 |
| % Margin | 41.4% | 41.1% | 37.9% | 35.9% |
| R&D Expenses | $94,700 | $92,200 | $86,600 | $80,500 |
| G&A Expenses | $1,981,337 | $0 | $0 | $0 |
| SG&A Expenses | $2,038,337 | $2,037,231 | $1,899,821 | $1,697,203 |
| Sales & Mktg Exp. | $57,000 | $0 | $0 | $0 |
| Other Operating Expenses | $11,100 | $1,900 | -$20,000 | $0 |
| Operating Expenses | $2,144,137 | $2,131,331 | $1,966,421 | $1,777,703 |
| Operating Income | $906,341 | $883,258 | $781,623 | $630,011 |
| % Margin | 12.3% | 12% | 10.8% | 9.4% |
| Other Income/Exp. Net | -$113,581 | -$95,421 | -$132,241 | -$23,212 |
| Pre-Tax Income | $792,760 | $787,837 | $649,382 | $606,799 |
| Tax Expense | $102,433 | $198,395 | $169,651 | $114,333 |
| Net Income | $688,688 | $588,397 | $478,691 | $491,481 |
| % Margin | 9.3% | 8% | 6.6% | 7.3% |
| EPS | 5.38 | 4.58 | 3.74 | 3.81 |
| % Growth | 17.5% | 22.5% | -1.8% | – |
| EPS Diluted | 5.35 | 4.56 | 3.72 | 3.79 |
| Weighted Avg Shares Out | 127,570 | 127,767 | 127,507 | 127,948 |
| Weighted Avg Shares Out Dil | 128,204 | 128,340 | 128,816 | 129,580 |
| Supplemental Information | – | – | – | – |
| Interest Income | $13,335 | $20,947 | $7,484 | $3,824 |
| Interest Expense | $96,543 | $117,969 | $119,015 | $84,656 |
| Depreciation & Amortization | $193,840 | $171,251 | $154,949 | $153,074 |
| EBITDA | $1,083,143 | $1,077,057 | $923,346 | $844,529 |
| % Margin | 14.7% | 14.7% | 12.7% | 12.6% |