RPM International Inc.
RPM · NYSE
5/31/2025 | 5/31/2024 | 5/31/2023 | 5/31/2022 | |
|---|---|---|---|---|
| Revenue | $7,373 | $7,335 | $7,256 | $6,708 |
| % Growth | 0.5% | 1.1% | 8.2% | – |
| Cost of Goods Sold | $4,322 | $4,321 | $4,508 | $4,300 |
| Gross Profit | $3,050 | $3,015 | $2,748 | $2,408 |
| % Margin | 41.4% | 41.1% | 37.9% | 35.9% |
| R&D Expenses | $95 | $92 | $87 | $81 |
| G&A Expenses | $1,981 | $0 | $0 | $0 |
| SG&A Expenses | $2,038 | $2,037 | $1,900 | $1,697 |
| Sales & Mktg Exp. | $57 | $0 | $0 | $0 |
| Other Operating Expenses | $11 | $2 | -$20 | $0 |
| Operating Expenses | $2,144 | $2,131 | $1,966 | $1,778 |
| Operating Income | $906 | $883 | $782 | $630 |
| % Margin | 12.3% | 12% | 10.8% | 9.4% |
| Other Income/Exp. Net | -$114 | -$95 | -$132 | -$23 |
| Pre-Tax Income | $793 | $788 | $649 | $607 |
| Tax Expense | $102 | $198 | $170 | $114 |
| Net Income | $689 | $588 | $479 | $491 |
| % Margin | 9.3% | 8% | 6.6% | 7.3% |
| EPS | 5.38 | 4.58 | 3.74 | 3.81 |
| % Growth | 17.5% | 22.5% | -1.8% | – |
| EPS Diluted | 5.35 | 4.56 | 3.72 | 3.79 |
| Weighted Avg Shares Out | 128 | 128 | 128 | 128 |
| Weighted Avg Shares Out Dil | 128 | 128 | 129 | 130 |
| Supplemental Information | – | – | – | – |
| Interest Income | $13 | $21 | $7 | $4 |
| Interest Expense | $97 | $118 | $119 | $85 |
| Depreciation & Amortization | $194 | $171 | $155 | $153 |
| EBITDA | $1,083 | $1,077 | $923 | $845 |
| % Margin | 14.7% | 14.7% | 12.7% | 12.6% |