REA Group Limited
RPGRY · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $913 | $983 | $830 | $848 |
| % Growth | -7.1% | 18.5% | -2.1% | – |
| Cost of Goods Sold | $540 | $348 | $307 | $419 |
| Gross Profit | $373 | $635 | $522 | $429 |
| % Margin | 40.9% | 64.6% | 63% | 50.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $443 | $39 | $37 | $17 |
| SG&A Expenses | $38 | $140 | $162 | $41 |
| Sales & Mktg Exp. | $49 | $53 | $66 | $25 |
| Other Operating Expenses | $0 | -$82 | $83 | $0 |
| Operating Expenses | $38 | $59 | $245 | $41 |
| Operating Income | $335 | $576 | $277 | $388 |
| % Margin | 36.7% | 58.6% | 33.4% | 45.7% |
| Other Income/Exp. Net | $4 | -$3 | -$5 | -$209 |
| Pre-Tax Income | $339 | $573 | $272 | $178 |
| Tax Expense | $106 | $136 | $101 | $117 |
| Net Income | $237 | $441 | $175 | $127 |
| % Margin | 25.9% | 44.9% | 21.1% | 15% |
| EPS | 0.45 | 0.84 | 0.33 | 0.24 |
| % Growth | -46.4% | 154.5% | 37.5% | – |
| EPS Diluted | 0.45 | 0.84 | 0.33 | 0.24 |
| Weighted Avg Shares Out | 528 | 529 | 529 | 528 |
| Weighted Avg Shares Out Dil | 530 | 529 | 529 | 529 |
| Supplemental Information | – | – | – | – |
| Interest Income | $9 | $0 | $13 | $6 |
| Interest Expense | $2 | $3 | $23 | $15 |
| Depreciation & Amortization | $74 | $65 | $5 | $54 |
| EBITDA | $427 | $511 | $329 | $248 |
| % Margin | 46.7% | 51.9% | 39.6% | 29.2% |