REA Group Limited
RPGRY · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $1,929 | $1,677 | $1,392 | $1,427 |
| % Growth | 15% | 20.4% | -2.5% | – |
| Cost of Goods Sold | $67 | $599 | $756 | $829 |
| Gross Profit | $1,862 | $1,078 | $637 | $598 |
| % Margin | 96.5% | 64.3% | 45.7% | 41.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $482 | $441 | $386 | $344 |
| SG&A Expenses | $584 | $537 | $467 | $426 |
| Sales & Mktg Exp. | $102 | $96 | $81 | $82 |
| Other Operating Expenses | $482 | $276 | $0 | $22 |
| Operating Expenses | $1,066 | $553 | $851 | $873 |
| Operating Income | $796 | $526 | $530 | $556 |
| % Margin | 41.3% | 31.4% | 38.1% | 39% |
| Other Income/Exp. Net | $115 | -$14 | -$29 | -$7 |
| Pre-Tax Income | $911 | $512 | $513 | $548 |
| Tax Expense | $242 | $218 | $168 | $176 |
| Net Income | $678 | $303 | $356 | $385 |
| % Margin | 35.2% | 18.1% | 25.6% | 27% |
| EPS | 1.28 | 0.57 | 0.68 | 0.73 |
| % Growth | 124.6% | -16.2% | -6.8% | – |
| EPS Diluted | 1.28 | 0.57 | 0.68 | 0.73 |
| Weighted Avg Shares Out | 529 | 529 | 528 | 528 |
| Weighted Avg Shares Out Dil | 529 | 529 | 529 | 528 |
| Supplemental Information | – | – | – | – |
| Interest Income | $14 | $12 | $7 | $1 |
| Interest Expense | $11 | $26 | $18 | $8 |
| Depreciation & Amortization | $139 | $114 | $92 | $93 |
| EBITDA | $1,062 | $651 | $622 | $649 |
| % Margin | 55% | 38.8% | 44.7% | 45.5% |