Regent Pacific Group Limited
RPGLF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $719 | $382 | $114 | $3,254 |
| % Growth | 88.2% | 235.1% | -96.5% | – |
| Cost of Goods Sold | $938 | $2,724 | $2,984 | $2,404 |
| Gross Profit | -$219 | -$2,342 | -$1,107 | $850 |
| % Margin | -30.5% | -613.1% | -971.1% | 26.1% |
| R&D Expenses | $938 | $1,379 | $1,221 | $2,404 |
| G&A Expenses | $551 | $670 | $813 | $845 |
| SG&A Expenses | $565 | $703 | $863 | $927 |
| Sales & Mktg Exp. | $14 | $33 | $50 | $82 |
| Other Operating Expenses | $2,615 | $25,959 | $31,804 | $11,392 |
| Operating Expenses | $4,118 | $28,041 | $33,888 | $14,723 |
| Operating Income | -$4,337 | -$30,383 | -$34,995 | -$13,873 |
| % Margin | -603.2% | -7,953.7% | -30,697.4% | -426.3% |
| Other Income/Exp. Net | -$171 | -$80 | -$1,013 | -$1,218 |
| Pre-Tax Income | -$4,508 | -$30,463 | -$36,008 | -$15,091 |
| Tax Expense | -$26 | -$5,414 | $419 | -$2,493 |
| Net Income | -$4,482 | -$25,049 | -$36,427 | -$12,598 |
| % Margin | -623.4% | -6,557.3% | -31,953.5% | -387.2% |
| EPS | -0.02 | -0.11 | -0.3 | -0.1 |
| % Growth | 82.2% | 63.3% | -200% | – |
| EPS Diluted | -0.02 | -0.11 | -0.3 | -0.1 |
| Weighted Avg Shares Out | 228,417 | 225,058 | 119,826 | 118,850 |
| Weighted Avg Shares Out Dil | 228,414 | 225,103 | 119,993 | 119,971 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $171 | $80 | $1,013 | $1,218 |
| Depreciation & Amortization | $22,200 | $22,660 | $25,436 | $24,252 |
| EBITDA | $18,008 | -$7,723 | -$9,559 | $10,379 |
| % Margin | 2,504.6% | -2,021.7% | -8,385.1% | 319% |