Rainier Pacific Financial Group Inc.

RPFG · OTC
Analyze with AI
12/31/2009
12/31/2008
12/31/2007
12/31/2006
Revenue$54,882$62,116$67,369$63,104
% Growth-11.6%-7.8%6.8%
Cost of Goods Sold$0$33,179$32,044$29,840
Gross Profit$0$28,937$35,325$33,264
% Margin0%46.6%52.4%52.7%
R&D Expenses$0$0$0$0
G&A Expenses$0$16,868$16,341$15,784
SG&A Expenses$0$16,868$16,341$15,784
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$33,655$12,672$12,926
Operating Expenses$0$50,523$29,013$28,710
Operating Income-$10,444-$21,586$6,312$4,554
% Margin-19%-34.8%9.4%7.2%
Other Income/Exp. Net-$45,065$0$0$0
Pre-Tax Income-$55,509-$21,586$6,312$4,554
Tax Expense$14,357-$6,971$2,458$1,769
Net Income-$69,866-$14,615$3,854$2,785
% Margin-127.3%-23.5%5.7%4.4%
EPS-11.64-2.440.640.47
% Growth-377%-481.3%36.2%
EPS Diluted-11.64-2.440.640.47
Weighted Avg Shares Out6,0025,9905,9845,941
Weighted Avg Shares Out Dil6,0025,9906,0115,962
Supplemental Information
Interest Income$0$51,506$57,743$54,224
Interest Expense$0$26,179$31,444$29,240
Depreciation & Amortization$0$3,535$3,227$4,719
EBITDA-$10,444-$18,051$9,539$9,273
% Margin-19%-29.1%14.2%14.7%