Rapidtron, Inc.
RPDT · OTC
9/30/2005 | 6/30/2005 | 3/31/2005 | 12/31/2004 | |
|---|---|---|---|---|
| Revenue | $40 | $134 | $151 | $188 |
| % Growth | -70.5% | -11.3% | -19.7% | – |
| Cost of Goods Sold | $22 | $49 | $54 | $103 |
| Gross Profit | $18 | $85 | $96 | $85 |
| % Margin | 44.6% | 63.3% | 63.9% | 45.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $348 | $331 | $282 | $707 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$661 | -$492 | -$370 | -$1,245 |
| Operating Expenses | -$313 | -$161 | -$89 | -$538 |
| Operating Income | $330 | $246 | $185 | $623 |
| % Margin | 836.5% | 183.9% | 122.7% | 331.5% |
| Other Income/Exp. Net | -$1,475 | -$824 | -$613 | -$1,673 |
| Pre-Tax Income | -$1,145 | -$579 | -$427 | -$1,050 |
| Tax Expense | $1 | $1 | $0 | $1 |
| Net Income | -$1,146 | -$579 | -$427 | -$1,051 |
| % Margin | -2,900.3% | -433.2% | -283.4% | -559.6% |
| EPS | -0.05 | -0.03 | -0.02 | -0.051 |
| % Growth | -66.7% | -50% | 61% | – |
| EPS Diluted | -0.05 | -0.03 | -0.02 | -0.051 |
| Weighted Avg Shares Out | 21,696 | 21,074 | 20,587 | 20,466 |
| Weighted Avg Shares Out Dil | 21,696 | 21,074 | 20,587 | 20,466 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $794 | $469 | $9 | $47 |
| EBITDA | $463 | $223 | -$176 | -$576 |
| % Margin | 1,172.9% | 166.8% | -116.5% | -306.5% |