Royal Unibrew A/S
ROYUF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $15 | $13 | $11 | $9 |
| % Growth | 16.3% | 12.5% | 31.3% | – |
| Cost of Goods Sold | $9 | $8 | $7 | $4 |
| Gross Profit | $6 | $5 | $5 | $4 |
| % Margin | 42.5% | 41.7% | 42.4% | 48.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1 | $1 | $0 | $0 |
| SG&A Expenses | $4 | $4 | $3 | $3 |
| Sales & Mktg Exp. | $4 | $3 | $3 | $2 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $4 | $4 | $3 | $3 |
| Operating Income | $2 | $2 | $2 | $2 |
| % Margin | 13.1% | 12.4% | 13.2% | 18.9% |
| Other Income/Exp. Net | -$0 | -$0 | $0 | -$0 |
| Pre-Tax Income | $2 | $1 | $2 | $2 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $1 | $1 | $1 | $1 |
| % Margin | 9.7% | 8.5% | 13% | 14.9% |
| EPS | 29.34 | 21.9 | 30.52 | 26.87 |
| % Growth | 34% | -28.2% | 13.6% | – |
| EPS Diluted | 29.25 | 22.01 | 30.48 | 26.86 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | -$0 | -$0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $0 | $0 |
| EBITDA | $3 | $2 | $2 | $2 |
| % Margin | 18.9% | 17.1% | 20.3% | 23.6% |