Caspian Sunrise plc
ROXIF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $4 | $13 | $19 | $19 |
| % Growth | -72% | -32.1% | -4.4% | – |
| Cost of Goods Sold | $3 | $12 | $10 | $11 |
| Gross Profit | $1 | $1 | $8 | $8 |
| % Margin | 26.2% | 9.7% | 43.4% | 43.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $4 | $5 |
| SG&A Expenses | $3 | -$1 | $5 | $5 |
| Sales & Mktg Exp. | $0 | -$1 | $1 | $0 |
| Other Operating Expenses | $0 | -$0 | $0 | -$3 |
| Operating Expenses | $3 | -$1 | $5 | $1 |
| Operating Income | -$2 | $1 | $3 | $7 |
| % Margin | -54% | 9.4% | 17.6% | 35.4% |
| Other Income/Exp. Net | -$0 | $1 | -$0 | -$0 |
| Pre-Tax Income | -$2 | $2 | $3 | $7 |
| Tax Expense | -$1 | -$2 | $0 | $3 |
| Net Income | -$3 | $14 | $2 | $3 |
| % Margin | -75.4% | 108.9% | 13.5% | 16.2% |
| EPS | -0.001 | 0.006 | 0.001 | 0.001 |
| % Growth | -118.3% | 445.5% | -21.4% | – |
| EPS Diluted | -0.001 | 0.006 | 0.001 | 0.001 |
| Weighted Avg Shares Out | 2,297 | 2,255 | 2,256 | 2,258 |
| Weighted Avg Shares Out Dil | 2,297 | 2,255 | 2,255 | 2,255 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | -$0 | $1 | $1 |
| Depreciation & Amortization | $0 | -$0 | $3 | $2 |
| EBITDA | -$2 | $2 | $6 | $8 |
| % Margin | -50.9% | 12.9% | 32.2% | 43.8% |