RenoWorks Software Inc.

ROWKF · OTC
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$2,003$2,165$1,848$1,732
% Growth-7.5%17.1%6.7%
Cost of Goods Sold$450$521$462$456
Gross Profit$1,553$1,644$1,386$1,276
% Margin77.6%75.9%75%73.7%
R&D Expenses$516$473$419$460
G&A Expenses$0$0$0$0
SG&A Expenses$1,012$1,062$1,032$840
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$0$0$28
Operating Expenses$1,528$1,536$1,450$1,328
Operating Income$25$108-$64-$52
% Margin1.3%5%-3.5%-3%
Other Income/Exp. Net-$5-$83$131$187
Pre-Tax Income$20$26$67$135
Tax Expense$0$0$0$0
Net Income$20$26$67$135
% Margin1%1.2%3.6%7.8%
EPS0.0010.0010.0020.003
% Growth-16.7%-62.5%-51.5%
EPS Diluted0.0010.0010.0020.003
Weighted Avg Shares Out40,81840,70140,66840,665
Weighted Avg Shares Out Dil40,81840,70140,66840,665
Supplemental Information
Interest Income$9$7$7$6
Interest Expense$0$0$0$0
Depreciation & Amortization$5$5$5$6
EBITDA$25$113-$59$141
% Margin1.3%5.2%-3.2%8.1%