Rover Group, Inc.

ROVR · NASDAQ
Analyze with AI
9/30/2023
6/30/2023
3/31/2023
12/31/2022
Revenue$66,203$58,529$41,120$51,951
% Growth13.1%42.3%-20.8%
Cost of Goods Sold$13,634$12,608$10,780$11,082
Gross Profit$52,569$45,921$30,340$40,869
% Margin79.4%78.5%73.8%78.7%
R&D Expenses$8,566$8,301$7,297$7,149
G&A Expenses$13,599$13,679$12,362$12,178
SG&A Expenses$26,283$27,058$21,700$21,941
Sales & Mktg Exp.$12,684$13,379$9,338$9,763
Other Operating Expenses-$568$2,024$8,507$9,042
Operating Expenses$44,194$44,635$37,504$38,132
Operating Income$8,375-$5,630-$7,164$5,055
% Margin12.7%-9.6%-17.4%9.7%
Other Income/Exp. Net$2,253-$1,118$2,823$2,897
Pre-Tax Income$10,628$168-$4,341$5,634
Tax Expense$128$70$1$90
Net Income$10,500-$253-$4,342$5,271
% Margin15.9%-0.4%-10.6%10.1%
EPS0.06-0.001-0.0240.03
% Growth4,385.7%94.1%-178.7%
EPS Diluted0.05-0.001-0.0240.03
Weighted Avg Shares Out192,977183,623184,365205,949
Weighted Avg Shares Out Dil192,977183,623184,365205,949
Supplemental Information
Interest Income$3,152$2,991$2,423$1,890
Interest Expense$15$18$18$19
Depreciation & Amortization$3,116$3,292$5,761$3,256
EBITDA$14,075$2,778-$3,197$6,670
% Margin21.3%4.7%-7.8%12.8%