Roots Corporation
ROOT.TO · TSX
1/31/2025 | 1/31/2024 | 1/31/2023 | 1/31/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$34,021 | CA$28,033 | CA$31,921 | CA$34,161 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$11,843 | CA$6,074 | CA$5,684 | CA$6,617 |
| Inventory | CA$40,994 | CA$36,157 | CA$54,990 | CA$41,256 |
| Other Curr. Assets | CA$5,916 | CA$5,526 | CA$3,560 | CA$4,439 |
| Total Curr. Assets | CA$92,774 | CA$75,790 | CA$96,155 | CA$86,473 |
| Property Plant & Equip (Net) | CA$96,463 | CA$102,000 | CA$101,654 | CA$110,847 |
| Goodwill | CA$7,906 | CA$7,906 | CA$7,906 | CA$7,906 |
| Intangibles | CA$131,594 | CA$183,866 | CA$186,177 | CA$188,479 |
| Long-Term Investments | CA$300 | CA$300 | CA$0 | CA$0 |
| Tax Assets | CA$1,518 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$237,781 | CA$294,072 | CA$295,737 | CA$307,232 |
| Other Assets | -CA$1,518 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$329,037 | CA$369,862 | CA$391,892 | CA$393,705 |
| Liabilities | – | – | – | – |
| Payables | CA$29,461 | CA$24,880 | CA$38,414 | CA$28,307 |
| Short-Term Debt | CA$27,941 | CA$25,170 | CA$27,471 | CA$26,803 |
| Tax Payable | CA$3,915 | CA$1,764 | CA$3,098 | CA$6,704 |
| Deferred Revenue | CA$5,223 | CA$5,301 | CA$6,049 | CA$6,338 |
| Other Curr. Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Liab. | CA$66,540 | CA$57,115 | CA$75,032 | CA$68,152 |
| LT Debt | CA$91,941 | CA$99,712 | CA$109,688 | CA$122,113 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$52,113 | CA$56,166 |
| Deferred Tax Liab, NC | CA$11,028 | CA$22,218 | CA$19,130 | CA$17,383 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$102,969 | CA$121,930 | CA$128,818 | CA$139,496 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$78,512 | CA$79,872 | CA$80,433 | CA$88,137 |
| Total Liabilities | CA$169,509 | CA$179,045 | CA$203,850 | CA$207,648 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$187,934 | CA$187,544 | CA$189,338 | CA$195,070 |
| Retained Earnings | -CA$35,027 | -CA$1,584 | -CA$5,778 | -CA$13,466 |
| AOCI | CA$1,873 | CA$149 | CA$102 | CA$346 |
| Other Equity | CA$4,748 | CA$4,708 | CA$4,380 | CA$4,107 |
| Total Equity | CA$159,528 | CA$190,817 | CA$188,042 | CA$186,057 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$329,037 | CA$369,862 | CA$391,892 | CA$393,705 |
| Net Debt | CA$85,861 | CA$96,849 | CA$105,238 | CA$114,755 |