Northstar Clean Technologies Inc.
ROOF.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$10,226 | CA$7,648 | CA$1,114 | CA$5,949 |
| Short-Term Investments | CA$0 | CA$66 | CA$66 | CA$59 |
| Receivables | CA$520 | CA$126 | CA$273 | CA$430 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$244 | CA$78 | CA$98 | CA$407 |
| Total Curr. Assets | CA$10,990 | CA$7,919 | CA$1,486 | CA$6,786 |
| Property Plant & Equip (Net) | CA$32,562 | CA$9,265 | CA$4,627 | CA$5,006 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$102 | CA$42 | CA$26 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$66 | CA$132 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$2,075 | CA$649 | CA$624 | CA$451 |
| Total NC Assets | CA$34,739 | CA$9,956 | CA$5,343 | CA$5,589 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$45,729 | CA$17,875 | CA$6,829 | CA$12,375 |
| Liabilities | – | – | – | – |
| Payables | CA$4,688 | CA$1,200 | CA$1,238 | CA$760 |
| Short-Term Debt | CA$1,060 | CA$744 | CA$644 | CA$534 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | -CA$760 |
| Other Curr. Liab. | CA$403 | CA$804 | CA$23 | CA$0 |
| Total Curr. Liab. | CA$6,150 | CA$2,749 | CA$1,905 | CA$1,294 |
| LT Debt | CA$38,134 | CA$6,598 | CA$2,118 | CA$1,808 |
| Deferred Rev, NC | CA$2,778 | CA$2,778 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$312 | CA$21 | CA$0 |
| Total NC Liab. | CA$40,912 | CA$9,688 | CA$2,139 | CA$1,808 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$8,867 | CA$4,293 | CA$1,659 | CA$2,103 |
| Total Liabilities | CA$47,062 | CA$12,438 | CA$4,045 | CA$3,102 |
| Equity | – | – | – | – |
| Pref Stock | CA$5,631 | CA$5,631 | CA$0 | CA$0 |
| Common Stock | CA$28,909 | CA$28,137 | CA$25,448 | CA$24,698 |
| Retained Earnings | -CA$42,203 | -CA$32,870 | -CA$26,198 | -CA$17,997 |
| AOCI | CA$6,329 | CA$4,539 | CA$3,534 | CA$2,571 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | -CA$1,334 | CA$5,437 | CA$2,785 | CA$9,273 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$45,729 | CA$17,875 | CA$6,829 | CA$12,375 |
| Net Debt | CA$28,968 | -CA$306 | CA$1,648 | -CA$3,606 |