Northstar Clean Technologies Inc.
ROOF.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1,972 | CA$2,041 | CA$2,853 | CA$10,226 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$177 | CA$371 | CA$772 | CA$520 |
| Inventory | CA$111 | CA$77 | CA$0 | CA$0 |
| Other Curr. Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$2,341 | CA$2,550 | CA$3,723 | CA$10,990 |
| Property Plant & Equip (Net) | CA$42,241 | CA$41,501 | CA$43,462 | CA$32,562 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$126 | CA$124 | CA$118 | CA$102 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$2,126 | CA$2,126 | CA$2,076 | CA$2,075 |
| Total NC Assets | CA$44,494 | CA$43,750 | CA$45,656 | CA$34,739 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$46,835 | CA$46,301 | CA$49,379 | CA$45,729 |
| Liabilities | – | – | – | – |
| Payables | CA$2,208 | CA$1,617 | CA$2,786 | CA$4,688 |
| Short-Term Debt | CA$2,388 | CA$2,164 | CA$864 | CA$1,060 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$926 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$0 | CA$0 | CA$0 | CA$351 |
| Total Curr. Liab. | CA$6,155 | CA$4,248 | CA$4,149 | CA$6,150 |
| LT Debt | CA$29,069 | CA$28,787 | CA$29,324 | CA$29,267 |
| Deferred Rev, NC | CA$1,852 | CA$2,778 | CA$2,778 | CA$2,778 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$46,908 | CA$48,192 | CA$48,692 | CA$40,912 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$16,063 | CA$16,667 | CA$16,629 | CA$9,479 |
| Total Liabilities | CA$53,063 | CA$52,440 | CA$52,841 | CA$47,062 |
| Equity | – | – | – | – |
| Pref Stock | CA$5,631 | CA$5,631 | CA$5,631 | CA$5,631 |
| Common Stock | CA$33,524 | CA$30,110 | CA$29,540 | CA$28,909 |
| Retained Earnings | -CA$52,231 | -CA$48,283 | -CA$45,153 | -CA$42,203 |
| AOCI | CA$6,829 | CA$6,402 | CA$6,509 | CA$6,329 |
| Other Equity | CA$18 | CA$0 | CA$10 | CA$0 |
| Total Equity | -CA$6,228 | -CA$6,139 | -CA$3,462 | -CA$1,334 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$46,835 | CA$46,301 | CA$49,379 | CA$45,729 |
| Net Debt | CA$29,485 | CA$28,910 | CA$27,335 | CA$20,101 |