RiskOn International, Inc.
ROII · OTC
3/31/2024 | 3/31/2023 | 3/31/2022 | 3/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$24 | -$29 | -$11 | -$21 |
| Dep. & Amort. | $1 | $0 | $0 | $2 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $0 | $1 | $2 | $2 |
| Change in WC | $10 | -$0 | $1 | $2 |
| Other Non-Cash | -$15 | $13 | -$10 | $2 |
| Operating Cash Flow | -$28 | -$14 | -$18 | -$13 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$0 | -$0 | -$9 | -$6 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | -$0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | $0 | $10 | -$0 |
| Investing Cash Flow | -$0 | $0 | $1 | -$6 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $8 | $1 | $0 | -$3 |
| Stock Issued | $5 | $14 | $19 | $8 |
| Stock Repurch. | -$1 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $21 | $0 | -$3 | $15 |
| Financing Cash Flow | $29 | $14 | $16 | $20 |
| Forex Effect | $0 | $0 | -$0 | $0 |
| Net Chg. in Cash | -$0 | -$0 | -$1 | $1 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $0 | $0 | $1 | $0 |
| End Cash | $0 | $0 | $0 | $1 |
| Free Cash Flow | -$29 | -$14 | -$27 | -$19 |