Whitestone Group
ROCK.BR · BRU
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €225,859 | €211,399 | €234,262 | €83,753 |
| % Growth | 6.8% | -9.8% | 179.7% | – |
| Cost of Goods Sold | €221,908 | €207,267 | €233,319 | €84,239 |
| Gross Profit | €3,951 | €4,133 | €942 | -€486 |
| % Margin | 1.7% | 2% | 0.4% | -0.6% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €1,697 | €1,226 | €182 | €121 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €2,877 | €1,375 | €586 | €174 |
| Operating Expenses | €4,574 | €2,602 | €768 | €295 |
| Operating Income | -€623 | €1,531 | €803 | -€536 |
| % Margin | -0.3% | 0.7% | 0.3% | -0.6% |
| Other Income/Exp. Net | -€854 | -€988 | €0 | -€295 |
| Pre-Tax Income | -€1,477 | €543 | -€84 | -€830 |
| Tax Expense | €897 | €897 | €703 | €283 |
| Net Income | -€2,279 | -€807 | -€1,087 | -€1,210 |
| % Margin | -1% | -0.4% | -0.5% | -1.4% |
| EPS | 0 | -37.35 | -48.72 | -53.12 |
| % Growth | 100% | 23.3% | 8.3% | – |
| EPS Diluted | 0 | -37.35 | -48.72 | -53.12 |
| Weighted Avg Shares Out | 0 | 22 | 22 | 23 |
| Weighted Avg Shares Out Dil | 0 | 22 | 22 | 23 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €55 | €14 | €1 |
| Interest Expense | €0 | €206 | €1,016 | €369 |
| Depreciation & Amortization | €2,782 | €631 | €273 | €98 |
| EBITDA | €2,159 | €1,589 | €1,195 | -€362 |
| % Margin | 1% | 0.8% | 0.5% | -0.4% |