Rockwool A/S
ROCK-B.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | DKK 4 | DKK 4 | DKK 4 | DKK 3 |
| % Growth | 6.5% | -7.3% | 26.5% | – |
| Cost of Goods Sold | DKK 1 | DKK 1 | DKK 2 | DKK 1 |
| Gross Profit | DKK 3 | DKK 2 | DKK 2 | DKK 2 |
| % Margin | 66.7% | 64% | 56.9% | 63.9% |
| R&D Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| G&A Expenses | DKK 1 | DKK 1 | DKK 0 | DKK 0 |
| SG&A Expenses | DKK 2 | DKK 2 | DKK 1 | DKK 1 |
| Sales & Mktg Exp. | DKK 0 | DKK 0 | DKK 1 | DKK 0 |
| Other Operating Expenses | DKK 0 | DKK 0 | DKK 1 | DKK 1 |
| Operating Expenses | DKK 2 | DKK 2 | DKK 2 | DKK 2 |
| Operating Income | DKK 1 | DKK 1 | DKK 0 | DKK 0 |
| % Margin | 17.7% | 19.3% | 9.4% | 13.1% |
| Other Income/Exp. Net | DKK 0 | -DKK 0 | -DKK 0 | -DKK 0 |
| Pre-Tax Income | DKK 1 | DKK 1 | DKK 0 | DKK 0 |
| Tax Expense | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Net Income | DKK 1 | DKK 0 | DKK 0 | DKK 0 |
| % Margin | 14.3% | 10.7% | 7% | 9.8% |
| EPS | 2.58 | 18 | 12.7 | 14.1 |
| % Growth | -85.7% | 41.7% | -9.9% | – |
| EPS Diluted | 2.56 | 18 | 12.6 | 14 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Interest Expense | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Depreciation & Amortization | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| EBITDA | DKK 1 | DKK 1 | DKK 1 | DKK 1 |
| % Margin | 25.3% | 22.2% | 15.5% | 19.6% |