Rogue One, Inc.
ROAG · OTC
12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $60,000 | $60,000 | $60,000 | $0 |
| Gross Profit | -$60,000 | -$60,000 | -$60,000 | $0 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $264 | $141 | $946 | $40 |
| SG&A Expenses | $0 | $0 | $946 | $40 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $8,850 | $8,650 | $0 |
| Operating Expenses | $264 | $141 | $946 | $40 |
| Operating Income | -$0 | -$141 | -$946 | -$1,194 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -$0 | -$1 | $1,188,117 | $0 |
| Pre-Tax Income | -$1 | -$1 | -$2,134 | -$1,194 |
| Tax Expense | $277 | $508 | -$93,707 | $750 |
| Net Income | -$843 | -$1,474 | -$852 | -$1,253 |
| % Margin | – | – | – | – |
| EPS | -0.009 | -0.017 | -0.01 | -0.076 |
| % Growth | 45.5% | -70.4% | 87.2% | – |
| EPS Diluted | -0.009 | -0.017 | -0.01 | -0.076 |
| Weighted Avg Shares Out | 92,595 | 88,334 | 86,575 | 16,398 |
| Weighted Avg Shares Out Dil | 92,595 | 88,334 | 86,575 | 16,398 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $1 | $0 | $0 |
| Interest Expense | $277 | $508 | $988 | $82 |
| Depreciation & Amortization | $0 | $0 | $698,638 | $463 |
| EBITDA | -$289 | -$141 | -$946 | -$40 |
| % Margin | – | – | – | – |