Rogue One, Inc.
ROAG · OTC
9/30/2021 | 6/30/2021 | 3/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Market Cap | $3,009 | $5,601 | $8,170 | $3,241 |
| - Cash | $44 | $0 | $2 | $0 |
| + Debt | $3,282 | $1,420 | $1,576 | $1,560 |
| Enterprise Value | $6,247 | $7,021 | $9,744 | $4,801 |
| Revenue | $1,198 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Gross Profit | $0 | -$57 | -$57 | $0 |
| % Margin | 0% | – | – | – |
| EBITDA | $41 | -$108 | -$431 | -$80 |
| % Margin | 3.4% | – | – | – |
| Net Income | -$423 | -$528 | -$609 | $2,676 |
| % Margin | -35.3% | – | – | – |
| EPS Diluted | -0.004 | -0.005 | -0.006 | 0.029 |
| % Growth | 17.8% | 25% | -120.8% | – |
| Operating Cash Flow | $1,285 | -$134 | -$138 | -$20 |
| Capital Expenditures | $0 | $0 | $0 | $0 |
| Free Cash Flow | $1,285 | -$134 | -$138 | -$20 |