REC Silicon ASA
RNWEY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $140,800 | $141,100 | $147,800 | $143,200 |
| % Growth | -0.2% | -4.5% | 3.2% | – |
| Cost of Goods Sold | $36,600 | $19,800 | $30,800 | $25,700 |
| Gross Profit | $104,200 | $121,300 | $117,000 | $117,500 |
| % Margin | 74% | 86% | 79.2% | 82.1% |
| R&D Expenses | $3,400 | $0 | $1,903 | $1,694 |
| G&A Expenses | $18,200 | $31,900 | $16,500 | $13,300 |
| SG&A Expenses | $21,300 | $65,900 | $20,800 | $16,800 |
| Sales & Mktg Exp. | $3,100 | $3,800 | $4,300 | $3,500 |
| Other Operating Expenses | $108,000 | $0 | $0 | $0 |
| Operating Expenses | $132,700 | $67,600 | $174,500 | $137,600 |
| Operating Income | -$28,500 | $55,500 | -$66,200 | -$20,000 |
| % Margin | -20.2% | 39.3% | -44.8% | -14% |
| Other Income/Exp. Net | -$25,800 | -$25,000 | -$29,519 | -$119,300 |
| Pre-Tax Income | -$54,300 | $30,500 | -$87,000 | -$43,500 |
| Tax Expense | $200 | $0 | $0 | $0 |
| Net Income | -$457,400 | $30,500 | -$86,800 | -$30,100 |
| % Margin | -324.9% | 21.6% | -58.7% | -21% |
| EPS | -1.09 | 0.07 | -0.21 | -0.081 |
| % Growth | -1,657.1% | 133.3% | -159.9% | – |
| EPS Diluted | -1.09 | 0.073 | -0.21 | -0.081 |
| Weighted Avg Shares Out | 419,633 | 435,714 | 418,100 | 372,400 |
| Weighted Avg Shares Out Dil | 419,633 | 420,600 | 418,100 | 372,400 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3,088 | $3,403 | $1,903 | $100 |
| Interest Expense | $28,400 | $19,720 | $20,529 | $23,023 |
| Depreciation & Amortization | $270,900 | $22,400 | $23,033 | $28,106 |
| EBITDA | $245,000 | $68,900 | -$43,461 | $7,774 |
| % Margin | 174% | 48.8% | -29.4% | 5.4% |