REC Silicon ASA

RNWEY · OTC
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$16,900$19,900$21,400$29,700
% Growth-15.1%-7%-27.9%
Cost of Goods Sold$4,100$5,300$4,600$11,700
Gross Profit$12,800$14,600$16,800$18,000
% Margin75.7%73.4%78.5%60.6%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$0$0
SG&A Expenses$0$0$9,900$9,500
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$23,600$25,000$13,900$15,700
Operating Expenses$23,600$25,000$23,800$25,200
Operating Income-$10,800-$10,400-$7,000-$7,200
% Margin-63.9%-52.3%-32.7%-24.2%
Other Income/Exp. Net-$8,000$1,500-$7,700-$8,500
Pre-Tax Income-$18,800-$8,900-$14,700-$15,700
Tax Expense$0$200$0$0
Net Income-$14,000-$6,900-$24,900-$313,500
% Margin-82.8%-34.7%-116.4%-1,055.6%
EPS-0.03-0.02-0.06-0.75
% Growth-50%66.4%92.1%
EPS Diluted-0.03-0.02-0.06-0.75
Weighted Avg Shares Out466,667345,000420,626418,000
Weighted Avg Shares Out Dil466,667345,000420,626418,000
Supplemental Information
Interest Income$100$100$200$198
Interest Expense$7,800$7,400$7,800$8,000
Depreciation & Amortization$2,700$5,500$2,400$250,300
EBITDA-$8,300$4,000-$4,500$242,600
% Margin-49.1%20.1%-21%816.8%