Rheinmetall AG
RNMBF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $9,751 | $7,176 | $6,410 | $5,658 |
| % Growth | 35.9% | 12% | 13.3% | – |
| Cost of Goods Sold | $4,692 | $3,239 | $3,031 | $2,628 |
| Gross Profit | $5,059 | $3,937 | $3,379 | $3,030 |
| % Margin | 51.9% | 54.9% | 52.7% | 53.6% |
| R&D Expenses | $0 | $0 | $351 | $337 |
| G&A Expenses | $176 | $147 | $125 | $65 |
| SG&A Expenses | $319 | $264 | $234 | $158 |
| Sales & Mktg Exp. | $143 | $117 | $109 | $93 |
| Other Operating Expenses | $3,333 | $3,673 | $6 | $6 |
| Operating Expenses | $3,652 | $3,937 | $2,630 | $2,412 |
| Operating Income | $1,407 | $846 | $754 | $624 |
| % Margin | 14.4% | 11.8% | 11.8% | 11% |
| Other Income/Exp. Net | -$178 | -$31 | -$18 | -$43 |
| Pre-Tax Income | $1,229 | $815 | $711 | $582 |
| Tax Expense | $333 | $185 | $183 | $150 |
| Net Income | $717 | $535 | $474 | $291 |
| % Margin | 7.4% | 7.5% | 7.4% | 5.1% |
| EPS | 16.51 | 12.02 | 10.93 | 6.72 |
| % Growth | 37.4% | 10% | 62.6% | – |
| EPS Diluted | 15.41 | 11.55 | 10.93 | 6.72 |
| Weighted Avg Shares Out | 43 | 44 | 43 | 43 |
| Weighted Avg Shares Out Dil | 47 | 46 | 43 | 43 |
| Supplemental Information | – | – | – | – |
| Interest Income | $20 | $32 | $12 | $4 |
| Interest Expense | $140 | $123 | $32 | $31 |
| Depreciation & Amortization | $403 | $308 | $249 | $237 |
| EBITDA | $1,767 | $1,234 | $1,000 | $850 |
| % Margin | 18.1% | 17.2% | 15.6% | 15% |