Ranger Energy Services, Inc.
RNGR · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $571,100 | $636,600 | $608,500 | $293,100 |
| % Growth | -10.3% | 4.6% | 107.6% | – |
| Cost of Goods Sold | $516,900 | $571,600 | $548,300 | $300,100 |
| Gross Profit | $54,200 | $65,000 | $60,200 | -$7,000 |
| % Margin | 9.5% | 10.2% | 9.9% | -2.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $27,800 | $29,500 | $39,900 | $33,500 |
| SG&A Expenses | $27,800 | $29,500 | $39,900 | $33,500 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$2,200 | $0 | $0 | $0 |
| Operating Expenses | $25,600 | $25,300 | $39,900 | $33,500 |
| Operating Income | $28,600 | $36,900 | $19,700 | -$3,500 |
| % Margin | 5% | 5.8% | 3.2% | -1.2% |
| Other Income/Exp. Net | -$2,600 | -$5,900 | -$3,700 | $32,200 |
| Pre-Tax Income | $26,000 | $31,000 | $16,000 | -$8,300 |
| Tax Expense | $7,600 | $7,200 | $900 | -$6,200 |
| Net Income | $18,400 | $23,800 | $15,100 | -$2,100 |
| % Margin | 3.2% | 3.7% | 2.5% | -0.7% |
| EPS | 0.82 | 0.97 | 0.66 | -0.18 |
| % Growth | -15.5% | 47% | 466.7% | – |
| EPS Diluted | 0.81 | 0.95 | 0.65 | -0.15 |
| Weighted Avg Shares Out | 22,519 | 24,600 | 22,970 | 11,860 |
| Weighted Avg Shares Out Dil | 22,853 | 24,991 | 23,371 | 13,552 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2,600 | $3,500 | $7,300 | $5,000 |
| Depreciation & Amortization | $44,100 | $39,900 | $44,400 | $36,800 |
| EBITDA | $72,700 | $74,400 | $67,700 | $33,300 |
| % Margin | 12.7% | 11.7% | 11.1% | 11.4% |