Renesas Electronics Corporation
RNECF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,348,479,000 | $1,469,415,000 | $1,500,853,000 | $994,418,000 |
| % Growth | -8.2% | -2.1% | 50.9% | – |
| Cost of Goods Sold | $598,683,000 | $635,087,000 | $646,864,000 | $449,564,000 |
| Gross Profit | $749,796,000 | $834,328,000 | $853,989,000 | $496,401,000 |
| % Margin | 55.6% | 56.8% | 56.9% | 49.9% |
| R&D Expenses | $0 | $233,500,000 | $206,700,000 | $156,300,000 |
| G&A Expenses | $527,475,000 | $466,020,000 | $426,861,000 | $307,698,000 |
| SG&A Expenses | $527,475,000 | $121,739,000 | $426,861,000 | $307,698,000 |
| Sales & Mktg Exp. | $0 | -$344,281,000 | $0 | $0 |
| Other Operating Expenses | -$656,000 | $88,323,000 | -$203,742,000 | -$93,481,000 |
| Operating Expenses | $526,819,000 | $443,562,000 | $429,819,000 | $370,517,000 |
| Operating Income | $222,977,000 | $390,766,000 | $424,170,000 | $173,827,000 |
| % Margin | 16.5% | 26.6% | 28.3% | 17.5% |
| Other Income/Exp. Net | $40,856,000 | $31,407,000 | -$61,871,000 | -$31,109,000 |
| Pre-Tax Income | $263,833,000 | $422,173,000 | $362,299,000 | $142,718,000 |
| Tax Expense | $44,411,000 | $84,862,000 | $105,512,000 | $23,031,000 |
| Net Income | $219,084,000 | $337,086,000 | $256,615,000 | $119,536,000 |
| % Margin | 16.2% | 22.9% | 17.1% | 12% |
| EPS | 122.51 | 189.77 | 137.66 | 64.77 |
| % Growth | -35.4% | 37.9% | 112.5% | – |
| EPS Diluted | 120.85 | 186.07 | 134.84 | 63.35 |
| Weighted Avg Shares Out | 1,788,230 | 1,811,609 | 1,864,152 | 1,845,524 |
| Weighted Avg Shares Out Dil | 1,812,859 | 1,811,623 | 1,903,161 | 1,886,996 |
| Supplemental Information | – | – | – | – |
| Interest Income | $52,100,000 | $38,142,000 | $1,409,000 | $4,140,000 |
| Interest Expense | $10,972,000 | $6,735,000 | $63,280,000 | $35,278,000 |
| Depreciation & Amortization | $210,728,000 | $186,009,000 | $186,049,000 | $146,047,000 |
| EBITDA | $485,533,000 | $614,917,000 | $611,611,000 | $324,014,000 |
| % Margin | 36% | 41.8% | 40.8% | 32.6% |