OUTsurance Group Limited
RMRHF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $1,129,856 | $1,002,977 | $963,581 | $890,417 |
| % Growth | 12.7% | 4.1% | 8.2% | – |
| Cost of Goods Sold | -$686,977 | $1,002,977 | $963,581 | $890,417 |
| Gross Profit | $20,545,000 | $0 | $0 | $0 |
| % Margin | 1,818.4% | 0% | 0% | 0% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $118,000 | $0 | $0 | $0 |
| SG&A Expenses | $410,000 | $0 | $180,180 | $136,063 |
| Sales & Mktg Exp. | $292,000 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | -$90,090 | -$68,032 |
| Operating Expenses | $410,000 | $0 | $90,090 | $68,032 |
| Operating Income | $227,416 | $174,790 | $186,131 | $146,000 |
| % Margin | 20.1% | 17.4% | 19.3% | 16.4% |
| Other Income/Exp. Net | $0 | -$1,420 | -$1,638 | $5,733 |
| Pre-Tax Income | $7,507,630 | $173,370 | $184,493 | $151,733 |
| Tax Expense | $2,400,458 | $61,542 | $57,658 | $40,295 |
| Net Income | $149,408 | $107,251 | $118,482 | $103,249 |
| % Margin | 13.2% | 10.7% | 12.3% | 11.6% |
| EPS | 0.097 | 0.07 | 1.38 | 1.22 |
| % Growth | 38.9% | -94.9% | 13.1% | – |
| EPS Diluted | 0.096 | 0.069 | 1.38 | 1.22 |
| Weighted Avg Shares Out | 1,553,506 | 80,727 | 83,949 | 83,538 |
| Weighted Avg Shares Out Dil | 1,539,530 | 80,727 | 83,949 | 83,538 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $4,872 | $2,577 | $3,058 | $928 |
| Depreciation & Amortization | $0 | $0 | $1,420 | $6,661 |
| EBITDA | $239,848 | $175,947 | $188,971 | $159,323 |
| % Margin | 21.2% | 17.5% | 19.6% | 17.9% |