Remak-Energomontaz S.A.
RMK.WA · WSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | PLN 237 | PLN 210 | PLN 185 | PLN 223 |
| % Growth | 13.2% | 13.3% | -17% | – |
| Cost of Goods Sold | PLN 211 | PLN 182 | PLN 156 | PLN 197 |
| Gross Profit | PLN 26 | PLN 27 | PLN 30 | PLN 26 |
| % Margin | 11.1% | 13.1% | 15.9% | 11.5% |
| R&D Expenses | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| G&A Expenses | PLN 20 | PLN 18 | PLN 18 | PLN 17 |
| SG&A Expenses | PLN 20 | PLN 18 | PLN 18 | PLN 17 |
| Sales & Mktg Exp. | PLN 0 | -PLN 0 | PLN 0 | PLN 0 |
| Other Operating Expenses | PLN 1 | PLN 3 | PLN 6 | -PLN 3 |
| Operating Expenses | PLN 21 | PLN 21 | PLN 25 | PLN 15 |
| Operating Income | PLN 5 | PLN 6 | PLN 5 | PLN 11 |
| % Margin | 2.2% | 2.9% | 2.5% | 5% |
| Other Income/Exp. Net | -PLN 1 | -PLN 3 | -PLN 1 | PLN 0 |
| Pre-Tax Income | PLN 4 | PLN 4 | PLN 4 | PLN 11 |
| Tax Expense | -PLN 1 | -PLN 2 | PLN 2 | PLN 2 |
| Net Income | PLN 5 | PLN 5 | PLN 2 | PLN 9 |
| % Margin | 2.1% | 2.6% | 1.3% | 4.2% |
| EPS | 1.66 | 1.8 | 0.8 | 3.15 |
| % Growth | -7.8% | 125% | -74.6% | – |
| EPS Diluted | 1.66 | 1.8 | 0.8 | 3.15 |
| Weighted Avg Shares Out | 3 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | PLN 0 | PLN 1 | PLN 0 | PLN 0 |
| Interest Expense | PLN 1 | PLN 2 | PLN 1 | PLN 0 |
| Depreciation & Amortization | PLN 4 | PLN 5 | PLN 6 | PLN 6 |
| EBITDA | PLN 9 | PLN 10 | PLN 11 | PLN 18 |
| % Margin | 3.9% | 5% | 5.7% | 7.9% |