Red Metal Resources Ltd.
RMES.CN · CNQ
1/31/2025 | 1/31/2024 | 1/31/2023 | 1/31/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$265 | CA$26 | CA$21 | CA$474 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$4 | CA$2 | CA$5 | CA$12 |
| Inventory | CA$0 | CA$0 | CA$27 | CA$0 |
| Other Curr. Assets | CA$87 | CA$74 | CA$92 | CA$94 |
| Total Curr. Assets | CA$356 | CA$102 | CA$147 | CA$627 |
| Property Plant & Equip (Net) | CA$998 | CA$740 | CA$864 | CA$844 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$998 | CA$740 | CA$864 | CA$844 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,354 | CA$841 | CA$1,012 | CA$1,472 |
| Liabilities | – | – | – | – |
| Payables | CA$205 | CA$174 | CA$107 | CA$12 |
| Short-Term Debt | CA$510 | CA$2,562 | CA$2,203 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$518 | CA$0 |
| Other Curr. Liab. | CA$787 | CA$652 | CA$520 | CA$235 |
| Total Curr. Liab. | CA$1,502 | CA$3,388 | CA$2,829 | CA$247 |
| LT Debt | CA$1,530 | CA$0 | CA$0 | CA$1,556 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$141 | CA$139 | CA$159 | CA$311 |
| Total NC Liab. | CA$1,670 | CA$139 | CA$159 | CA$1,867 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$3,172 | CA$3,526 | CA$2,988 | CA$2,114 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$9,346 | CA$8,176 | CA$8,176 | CA$7,756 |
| Retained Earnings | -CA$15,446 | -CA$14,552 | -CA$13,914 | -CA$12,145 |
| AOCI | -CA$383 | -CA$388 | CA$3,762 | CA$3,746 |
| Other Equity | CA$4,665 | CA$4,079 | CA$934 | CA$799 |
| Total Equity | -CA$1,818 | -CA$2,685 | -CA$1,976 | -CA$643 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,354 | CA$841 | CA$1,012 | CA$1,472 |
| Net Debt | CA$1,775 | CA$2,536 | CA$2,182 | CA$1,081 |