Remedy Entertainment Oyj
RMDEF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $33,830 | $29,518 | $20,698 | $18,118 |
| % Growth | 14.6% | 42.6% | 14.2% | – |
| Cost of Goods Sold | $7,272 | $8,529 | $8,396 | $9,304 |
| Gross Profit | $26,558 | $20,989 | $12,302 | $8,814 |
| % Margin | 78.5% | 71.1% | 59.4% | 48.6% |
| R&D Expenses | $0 | $487 | $0 | $8,734 |
| G&A Expenses | $0 | $11,617 | $0 | $13,194 |
| SG&A Expenses | $0 | $11,852 | $13,374 | $13,448 |
| Sales & Mktg Exp. | $0 | $235 | $0 | $254 |
| Other Operating Expenses | $27,476 | $7,642 | $5,338 | $0 |
| Operating Expenses | $27,476 | $19,981 | $18,712 | $26,494 |
| Operating Income | -$918 | $1,008 | -$6,410 | -$11,064 |
| % Margin | -2.7% | 3.4% | -31% | -61.1% |
| Other Income/Exp. Net | -$202 | $80 | $526 | $681 |
| Pre-Tax Income | -$1,120 | $1,088 | -$5,884 | -$17,562 |
| Tax Expense | $14 | $472 | -$1,446 | -$3,212 |
| Net Income | -$1,136 | $616 | -$4,438 | -$14,350 |
| % Margin | -3.4% | 2.1% | -21.4% | -79.2% |
| EPS | -0.08 | 0.045 | -0.32 | -1.06 |
| % Growth | -276.2% | 114.2% | 69.8% | – |
| EPS Diluted | -0.08 | 0.045 | -0.32 | -1.06 |
| Weighted Avg Shares Out | 14,200 | 13,572 | 13,869 | 13,479 |
| Weighted Avg Shares Out Dil | 14,200 | 13,572 | 13,869 | 13,479 |
| Supplemental Information | – | – | – | – |
| Interest Income | $916 | $0 | $646 | $118 |
| Interest Expense | $1,118 | $252 | $120 | $0 |
| Depreciation & Amortization | $9,334 | $4,177 | $1,650 | $825 |
| EBITDA | $9,332 | $5,186 | -$4,114 | -$10,239 |
| % Margin | 27.6% | 17.6% | -19.9% | -56.5% |