Remedy Entertainment Oyj
RMDEF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $34 | $30 | $21 | $18 |
| % Growth | 14.6% | 42.6% | 14.2% | – |
| Cost of Goods Sold | $7 | $9 | $8 | $9 |
| Gross Profit | $27 | $21 | $12 | $9 |
| % Margin | 78.5% | 71.1% | 59.4% | 48.6% |
| R&D Expenses | $0 | $0 | $0 | $9 |
| G&A Expenses | $0 | $12 | $0 | $13 |
| SG&A Expenses | $0 | $12 | $13 | $13 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $27 | $8 | $5 | $0 |
| Operating Expenses | $27 | $20 | $19 | $26 |
| Operating Income | -$1 | $1 | -$6 | -$11 |
| % Margin | -2.7% | 3.4% | -31% | -61.1% |
| Other Income/Exp. Net | -$0 | $0 | $1 | $1 |
| Pre-Tax Income | -$1 | $1 | -$6 | -$18 |
| Tax Expense | $0 | $0 | -$1 | -$3 |
| Net Income | -$1 | $1 | -$4 | -$14 |
| % Margin | -3.4% | 2.1% | -21.4% | -79.2% |
| EPS | -0.08 | 0.045 | -0.32 | -1.06 |
| % Growth | -276.2% | 114.2% | 69.8% | – |
| EPS Diluted | -0.08 | 0.045 | -0.32 | -1.06 |
| Weighted Avg Shares Out | 14 | 14 | 14 | 13 |
| Weighted Avg Shares Out Dil | 14 | 14 | 14 | 13 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $0 | $1 | $0 |
| Interest Expense | $1 | $0 | $0 | $0 |
| Depreciation & Amortization | $9 | $4 | $2 | $1 |
| EBITDA | $9 | $5 | -$4 | -$10 |
| % Margin | 27.6% | 17.6% | -19.9% | -56.5% |