Remedy Entertainment Oyj
RMDEF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $50,661 | $33,932 | $43,588 | $44,726 |
| % Growth | 49.3% | -22.2% | -2.5% | – |
| Cost of Goods Sold | $16,557 | $16,841 | $13,437 | -$8,421 |
| Gross Profit | $34,104 | $17,091 | $31,837 | $53,147 |
| % Margin | 67.3% | 50.4% | 73% | 118.8% |
| R&D Expenses | $0 | $8,734 | $0 | $972 |
| G&A Expenses | $24,727 | $26,973 | $0 | $9,998 |
| SG&A Expenses | $24,962 | $27,227 | $240 | $10,062 |
| Sales & Mktg Exp. | $235 | $254 | $240 | $64 |
| Other Operating Expenses | $13,422 | $9,757 | $32,160 | $16,917 |
| Operating Expenses | $38,384 | $45,718 | $32,400 | $27,951 |
| Operating Income | -$4,280 | -$28,627 | -$583 | $11,407 |
| % Margin | -8.4% | -84.4% | -1.3% | 25.5% |
| Other Income/Exp. Net | $460 | $1,086 | -$625 | -$65 |
| Pre-Tax Income | -$3,820 | -$27,541 | -$1,188 | $11,342 |
| Tax Expense | -$224 | -$4,884 | $538 | $2,548 |
| Net Income | -$3,596 | -$22,657 | -$1,726 | $8,794 |
| % Margin | -7.1% | -66.8% | -4% | 19.7% |
| EPS | -0.27 | -1.68 | -0.13 | 0.67 |
| % Growth | 83.9% | -1,192.3% | -119.4% | – |
| EPS Diluted | -0.27 | -1.68 | -0.13 | 0.64 |
| Weighted Avg Shares Out | 13,551 | 13,478 | 13,351 | 13,045 |
| Weighted Avg Shares Out Dil | 13,551 | 13,478 | 13,351 | 13,732 |
| Supplemental Information | – | – | – | – |
| Interest Income | $452 | $609 | $13 | $2 |
| Interest Expense | $323 | $87 | $746 | $229 |
| Depreciation & Amortization | $6,304 | $2,942 | $2,468 | $3,043 |
| EBITDA | $2,807 | -$24,477 | $1,464 | $14,609 |
| % Margin | 5.5% | -72.1% | 3.4% | 32.7% |