Rambus Inc.
RMBS · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $556,624 | $461,117 | $454,793 | $328,304 |
| % Growth | 20.7% | 1.4% | 38.5% | – |
| Cost of Goods Sold | $136,713 | $142,339 | $140,770 | $98,430 |
| Gross Profit | $419,911 | $318,778 | $314,023 | $229,874 |
| % Margin | 75.4% | 69.1% | 69% | 70% |
| R&D Expenses | $162,881 | $156,827 | $158,769 | $135,678 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $77,994 | $70,449 | $75,201 | $64,247 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $240,875 | $227,276 | $233,970 | $199,925 |
| Operating Income | $179,036 | $91,502 | $80,053 | $29,949 |
| % Margin | 32.2% | 19.8% | 17.6% | 9.1% |
| Other Income/Exp. Net | $21,007 | $95,658 | -$87,878 | -$6,663 |
| Pre-Tax Income | $200,043 | $187,160 | -$7,825 | $23,286 |
| Tax Expense | $20,222 | -$146,744 | $6,485 | $4,952 |
| Net Income | $179,821 | $333,904 | -$14,310 | $18,334 |
| % Margin | 32.3% | 72.4% | -3.1% | 5.6% |
| EPS | 1.67 | 3.09 | -0.13 | 0.17 |
| % Growth | -46% | 2,476.9% | -176.5% | – |
| EPS Diluted | 1.65 | 3.01 | -0.13 | 0.16 |
| Weighted Avg Shares Out | 107,438 | 108,183 | 109,472 | 110,538 |
| Weighted Avg Shares Out Dil | 109,041 | 110,889 | 109,472 | 114,865 |
| Supplemental Information | – | – | – | – |
| Interest Income | $18,450 | $11,327 | $7,771 | $9,711 |
| Interest Expense | $1,416 | $1,490 | $1,874 | $10,706 |
| Depreciation & Amortization | $37,810 | $52,441 | $47,126 | $44,277 |
| EBITDA | $239,269 | $241,091 | $41,175 | $78,269 |
| % Margin | 43% | 52.3% | 9.1% | 23.8% |