RE/MAX Holdings, Inc.
RMAX · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $73 | $73 | $74 | $72 |
| % Growth | 0.7% | -2.3% | 2.8% | – |
| Cost of Goods Sold | $18 | $18 | $19 | $19 |
| Gross Profit | $55 | $54 | $56 | $54 |
| % Margin | 75.2% | 74.9% | 74.7% | 74.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $24 | $27 | $29 | $29 |
| SG&A Expenses | $32 | $34 | $43 | $36 |
| Sales & Mktg Exp. | $8 | $7 | $14 | $7 |
| Other Operating Expenses | $4 | $7 | $7 | $14 |
| Operating Expenses | $37 | $40 | $50 | $50 |
| Operating Income | $18 | $14 | $5 | $4 |
| % Margin | 25% | 19.3% | 7.2% | 5.9% |
| Other Income/Exp. Net | -$7 | -$7 | -$7 | -$9 |
| Pre-Tax Income | $11 | $7 | -$1 | -$4 |
| Tax Expense | $4 | $0 | $2 | -$8 |
| Net Income | $4 | $5 | -$2 | $6 |
| % Margin | 5.4% | 6.4% | -2.6% | 8% |
| EPS | 0.2 | 0.23 | -0.1 | 0.31 |
| % Growth | -13% | 330% | -132.3% | – |
| EPS Diluted | 0.19 | 0.23 | -0.1 | 0.29 |
| Weighted Avg Shares Out | 20 | 20 | 19 | 19 |
| Weighted Avg Shares Out Dil | 21 | 20 | 19 | 20 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $1 | $1 |
| Interest Expense | $8 | $8 | $8 | $9 |
| Depreciation & Amortization | $6 | $7 | $7 | $7 |
| EBITDA | $26 | $21 | $13 | $11 |
| % Margin | 35.2% | 28.3% | 17.7% | 15.7% |