RELX Plc
RLXXF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $9,434,000 | $9,161,000 | $8,553,000 | $7,244,000 |
| % Growth | 3% | 7.1% | 18.1% | – |
| Cost of Goods Sold | $3,300,000 | $3,216,000 | $3,045,000 | $2,562,000 |
| Gross Profit | $6,134,000 | $5,945,000 | $5,508,000 | $4,682,000 |
| % Margin | 65% | 64.9% | 64.4% | 64.6% |
| R&D Expenses | $364,000 | $330,000 | $309,000 | $295,000 |
| G&A Expenses | $1,846,000 | $1,850,000 | $1,819,000 | $1,630,000 |
| SG&A Expenses | $3,316,000 | $3,309,000 | $3,204,000 | $2,827,000 |
| Sales & Mktg Exp. | $1,470,000 | $1,459,000 | $1,385,000 | $1,197,000 |
| Other Operating Expenses | -$407,000 | -$376,000 | -$328,000 | -$324,000 |
| Operating Expenses | $3,273,000 | $3,263,000 | $3,185,000 | $2,798,000 |
| Operating Income | $2,861,000 | $2,682,000 | $2,323,000 | $1,884,000 |
| % Margin | 30.3% | 29.3% | 27.2% | 26% |
| Other Income/Exp. Net | -$304,000 | -$387,000 | -$210,000 | -$87,000 |
| Pre-Tax Income | $2,557,000 | $2,295,000 | $2,113,000 | $1,797,000 |
| Tax Expense | $613,000 | $507,000 | $481,000 | $326,000 |
| Net Income | $1,934,000 | $1,781,000 | $1,634,000 | $1,471,000 |
| % Margin | 20.5% | 19.4% | 19.1% | 20.3% |
| EPS | 1.04 | 0.94 | 0.85 | 0.76 |
| % Growth | 10.6% | 10.6% | 11.8% | – |
| EPS Diluted | 1.03 | 0.94 | 0.85 | 0.76 |
| Weighted Avg Shares Out | 1,865,900 | 1,902,778 | 1,918,500 | 1,928,000 |
| Weighted Avg Shares Out Dil | 1,876,700 | 1,902,800 | 1,929,300 | 1,939,400 |
| Supplemental Information | – | – | – | – |
| Interest Income | $9,000 | $7,000 | $4,000 | $1,000 |
| Interest Expense | $281,000 | $300,000 | $182,000 | $125,000 |
| Depreciation & Amortization | $230,000 | $717,000 | $713,000 | $724,000 |
| EBITDA | $3,047,000 | $3,312,000 | $3,008,000 | $2,646,000 |
| % Margin | 32.3% | 36.2% | 35.2% | 36.5% |