Rami Levi Chain Stores Hashikma Marketing 2006 Ltd
RLEVF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $878 | $789 | $772 | $812 |
| Short-Term Investments | $67 | $155 | $139 | $105 |
| Receivables | $350 | $277 | $283 | $244 |
| Inventory | $323 | $319 | $285 | $301 |
| Other Curr. Assets | $56 | $81 | $69 | $58 |
| Total Curr. Assets | $1,675 | $1,620 | $1,549 | $1,520 |
| Property Plant & Equip (Net) | $2,422 | $2,389 | $2,343 | $2,148 |
| Goodwill | $73 | $73 | $76 | $65 |
| Intangibles | $7 | $10 | $12 | $24 |
| Long-Term Investments | -$65 | -$151 | -$135 | -$103 |
| Tax Assets | $76 | $215 | $59 | $44 |
| Other NC Assets | $100 | $256 | $172 | $129 |
| Total NC Assets | $2,613 | $2,577 | $2,528 | $2,307 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $4,288 | $4,197 | $4,077 | $3,827 |
| Liabilities | – | – | – | – |
| Payables | $1,179 | $1,143 | $1,076 | $1,035 |
| Short-Term Debt | $194 | $192 | $188 | $167 |
| Tax Payable | $6 | $1 | $5 | $14 |
| Deferred Revenue | $0 | $0 | $0 | $0 |
| Other Curr. Liab. | $436 | $358 | $340 | $290 |
| Total Curr. Liab. | $1,815 | $1,694 | $1,609 | $1,505 |
| LT Debt | $1,819 | $1,828 | $1,800 | $1,640 |
| Deferred Rev, NC | $1 | $1 | $4 | $8 |
| Deferred Tax Liab, NC | $0 | $0 | $33 | $35 |
| Other NC Liab. | $41 | $45 | $12 | $12 |
| Total NC Liab. | $1,861 | $1,874 | $1,845 | $1,687 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $2,000 | $2,009 | $1,973 | $1,792 |
| Total Liabilities | $3,676 | $3,568 | $3,454 | $3,192 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $0 | $0 | $0 | $0 |
| Retained Earnings | $361 | $353 | $357 | $370 |
| AOCI | $0 | $0 | -$6 | -$6 |
| Other Equity | $183 | $197 | $201 | $201 |
| Total Equity | $544 | $550 | $553 | $566 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $68 | $78 | $70 | $69 |
| Total Liab. & Tot. Equity | $4,288 | $4,197 | $4,077 | $3,827 |
| Net Debt | $1,136 | $1,231 | $1,216 | $995 |