Raksul Inc.
RKSLF · OTC
7/31/2025 | 7/31/2024 | 7/31/2023 | 7/31/2022 | |
|---|---|---|---|---|
| Revenue | $61,950 | $51,121 | $41,018 | $33,980 |
| % Growth | 21.2% | 24.6% | 20.7% | – |
| Cost of Goods Sold | $40,265 | $33,929 | $28,722 | $24,176 |
| Gross Profit | $21,685 | $17,192 | $12,296 | $9,804 |
| % Margin | 35% | 33.6% | 30% | 28.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $10,855 | $7,409 | $6,783 |
| SG&A Expenses | $17,865 | $14,668 | $10,529 | $9,340 |
| Sales & Mktg Exp. | $0 | $3,813 | $3,120 | $2,557 |
| Other Operating Expenses | $1 | $1 | $0 | $0 |
| Operating Expenses | $17,866 | $14,669 | $10,529 | $9,340 |
| Operating Income | $3,819 | $2,523 | $1,765 | $462 |
| % Margin | 6.2% | 4.9% | 4.3% | 1.4% |
| Other Income/Exp. Net | $714 | $907 | $737 | $35 |
| Pre-Tax Income | $4,533 | $3,430 | $2,502 | $497 |
| Tax Expense | $1,831 | $1,389 | $1,173 | -$524 |
| Net Income | $2,702 | $2,118 | $1,329 | $1,021 |
| % Margin | 4.4% | 4.1% | 3.2% | 3% |
| EPS | 46.55 | 36.33 | 22.85 | 17.68 |
| % Growth | 28.1% | 59% | 29.2% | – |
| EPS Diluted | 45.65 | 34.52 | 21.57 | 16.47 |
| Weighted Avg Shares Out | 59 | 58 | 58 | 58 |
| Weighted Avg Shares Out Dil | 59 | 61 | 61 | 62 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $12 | $10 | $10 |
| Interest Expense | $111 | $65 | $54 | $34 |
| Depreciation & Amortization | $1,977 | $1,549 | $726 | $474 |
| EBITDA | $5,797 | $5,044 | $3,283 | $938 |
| % Margin | 9.4% | 9.9% | 8% | 2.8% |