RJD Green, Inc.
RJDG · OTC
8/31/2024 | 8/31/2023 | 8/31/2022 | 8/31/2021 | |
|---|---|---|---|---|
| Revenue | $5,719 | $5,019 | $5,063 | $4,421 |
| % Growth | 13.9% | -0.9% | 14.5% | – |
| Cost of Goods Sold | $4,364 | $3,258 | $3,206 | $2,809 |
| Gross Profit | $1,355 | $1,762 | $1,857 | $1,612 |
| % Margin | 23.7% | 35.1% | 36.7% | 36.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $908 | $903 | $0 |
| SG&A Expenses | $363 | $908 | $903 | $1,200 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $208 | $423 | $475 | $0 |
| Operating Expenses | $571 | $1,331 | $1,379 | $1,200 |
| Operating Income | $783 | $431 | $549 | $412 |
| % Margin | 13.7% | 8.6% | 10.8% | 9.3% |
| Other Income/Exp. Net | $111 | $212 | -$69 | -$1 |
| Pre-Tax Income | $894 | $643 | $480 | $411 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $894 | $643 | $480 | $411 |
| % Margin | 15.6% | 12.8% | 9.5% | 9.3% |
| EPS | 0.003 | 0.002 | 0.001 | 0.001 |
| % Growth | 38.9% | 38.5% | 18.2% | – |
| EPS Diluted | 0.003 | 0.002 | 0.001 | 0.001 |
| Weighted Avg Shares Out | 359,358 | 359,358 | 359,358 | 359,358 |
| Weighted Avg Shares Out Dil | 359,358 | 359,358 | 359,358 | 359,358 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $33 | $59 | $70 | $1 |
| Depreciation & Amortization | $79 | $77 | $73 | $237 |
| EBITDA | $1,006 | $779 | $622 | $649 |
| % Margin | 17.6% | 15.5% | 12.3% | 14.7% |