Rivian Automotive, Inc.
RIVN · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,970 | $4,434 | $1,658 | $55 |
| % Growth | 12.1% | 167.4% | 2,914.5% | – |
| Cost of Goods Sold | $6,170 | $6,464 | $4,781 | $520 |
| Gross Profit | -$1,200 | -$2,030 | -$3,123 | -$465 |
| % Margin | -24.1% | -45.8% | -188.4% | -845.5% |
| R&D Expenses | $1,613 | $1,995 | $1,944 | $1,850 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,876 | $1,714 | $1,789 | $1,242 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $663 |
| Operating Expenses | $3,489 | $3,709 | $3,733 | $3,755 |
| Operating Income | -$4,689 | -$5,739 | -$6,856 | -$4,220 |
| % Margin | -94.3% | -129.4% | -413.5% | -7,672.7% |
| Other Income/Exp. Net | -$52 | $308 | $108 | -$468 |
| Pre-Tax Income | -$4,741 | -$5,431 | -$6,748 | -$4,688 |
| Tax Expense | $5 | $1 | $4 | $0 |
| Net Income | -$4,746 | -$5,432 | -$6,752 | -$4,688 |
| % Margin | -95.5% | -122.5% | -407.2% | -8,523.6% |
| EPS | -4.69 | -5.74 | -7.4 | -5.21 |
| % Growth | 18.3% | 22.4% | -42% | – |
| EPS Diluted | -4.69 | -5.74 | -7.4 | -5.21 |
| Weighted Avg Shares Out | 1,013 | 947 | 913 | 901 |
| Weighted Avg Shares Out Dil | 1,013 | 947 | 913 | 901 |
| Supplemental Information | – | – | – | – |
| Interest Income | $385 | $522 | $193 | $3 |
| Interest Expense | $318 | $220 | $103 | $29 |
| Depreciation & Amortization | $1,031 | $937 | $652 | $197 |
| EBITDA | -$3,392 | -$4,274 | -$5,993 | -$4,462 |
| % Margin | -68.2% | -96.4% | -361.5% | -8,112.7% |