Rio2 Limited
RIO.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$45,009 | CA$4,550 | CA$4,680 | CA$21,345 |
| Short-Term Investments | CA$0 | CA$46 | CA$46 | CA$46 |
| Receivables | CA$72 | CA$13 | CA$364 | CA$249 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$324 | CA$285 | CA$411 | CA$1,476 |
| Total Curr. Assets | CA$45,405 | CA$4,894 | CA$5,501 | CA$23,116 |
| Property Plant & Equip (Net) | CA$108,637 | CA$92,949 | CA$93,085 | CA$62,645 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$4 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$19,761 | CA$10,322 | CA$16,475 | CA$9,934 |
| Total NC Assets | CA$128,398 | CA$103,275 | CA$109,560 | CA$72,579 |
| Other Assets | CA$0 | CA$248 | CA$0 | CA$0 |
| Total Assets | CA$173,803 | CA$108,418 | CA$115,061 | CA$95,695 |
| Liabilities | – | – | – | – |
| Payables | CA$8,768 | CA$252 | CA$1,335 | CA$2,765 |
| Short-Term Debt | CA$143 | CA$151 | CA$492 | CA$380 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$750 | CA$232 | -CA$118 | CA$524 |
| Total Curr. Liab. | CA$9,661 | CA$635 | CA$1,709 | CA$3,668 |
| LT Debt | CA$146 | CA$314 | CA$1,009 | CA$591 |
| Deferred Rev, NC | CA$34,001 | CA$30,303 | CA$27,187 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$4,881 | CA$3,873 | CA$3,325 | CA$3,073 |
| Total NC Liab. | CA$39,028 | CA$34,490 | CA$31,522 | CA$3,664 |
| Other Liabilities | CA$0 | CA$82 | CA$0 | CA$0 |
| Cap. Leases | CA$289 | CA$465 | CA$787 | CA$485 |
| Total Liabilities | CA$48,689 | CA$35,207 | CA$33,230 | CA$7,332 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$192,754 | CA$128,503 | CA$128,530 | CA$127,202 |
| Retained Earnings | -CA$63,466 | -CA$63,445 | -CA$51,089 | -CA$48,785 |
| AOCI | -CA$4,174 | CA$7,824 | CA$4,389 | CA$9,946 |
| Other Equity | CA$0 | CA$328 | CA$0 | CA$0 |
| Total Equity | CA$125,114 | CA$73,211 | CA$81,831 | CA$88,363 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$173,803 | CA$108,418 | CA$115,061 | CA$95,695 |
| Net Debt | -CA$44,720 | -CA$4,085 | -CA$3,179 | -CA$20,375 |