B. Riley Financial, Inc.
RILY · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,164 | $1,644 | $994 | $1,555 |
| % Growth | -29.2% | 65.4% | -36.1% | – |
| Cost of Goods Sold | $448 | $598 | $246 | $134 |
| Gross Profit | $716 | $1,046 | $748 | $1,421 |
| % Margin | 61.5% | 63.6% | 75.3% | 91.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $23 | $0 | $15 |
| SG&A Expenses | $760 | $34 | $655 | $19 |
| Sales & Mktg Exp. | $0 | $11 | $0 | $4 |
| Other Operating Expenses | $432 | $867 | $63 | $887 |
| Operating Expenses | $1,192 | $901 | $718 | $906 |
| Operating Income | -$476 | $145 | $30 | $515 |
| % Margin | -40.9% | 8.8% | 3% | 33.1% |
| Other Income/Exp. Net | -$403 | -$342 | -$364 | $100 |
| Pre-Tax Income | -$879 | -$197 | -$334 | $615 |
| Tax Expense | $22 | -$37 | -$65 | $164 |
| Net Income | -$764 | -$100 | -$160 | $445 |
| % Margin | -65.7% | -6.1% | -16.1% | 28.6% |
| EPS | -25.46 | -3.69 | -5.95 | 15.99 |
| % Growth | -590% | 38% | -137.2% | – |
| EPS Diluted | -25.46 | -3.69 | -5.95 | 15.09 |
| Weighted Avg Shares Out | 30 | 29 | 28 | 27 |
| Weighted Avg Shares Out Dil | 30 | 29 | 28 | 29 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4 | $4 | $3 | $0 |
| Interest Expense | $133 | $187 | $141 | $92 |
| Depreciation & Amortization | $45 | $50 | $40 | $26 |
| EBITDA | -$700 | $94 | -$153 | $733 |
| % Margin | -60.1% | 5.7% | -15.4% | 47.2% |