Rhinomed Limited

RHNMF · OTC
Analyze with AI
6/30/2023
6/30/2022
6/30/2021
6/30/2020
Revenue$7,472$9,105$3,895$3,565
% Growth-17.9%133.8%9.2%
Cost of Goods Sold$7,663$2,899$1,142$1,450
Gross Profit-$190$6,206$2,753$2,115
% Margin-2.5%68.2%70.7%59.3%
R&D Expenses$1,161$1,716$732$180
G&A Expenses$1,308$5,096$6,909$6,022
SG&A Expenses$11,813$9,859$10,267$8,612
Sales & Mktg Exp.$5,615$4,763$3,358$2,590
Other Operating Expenses-$3,176$383$907$1,409
Operating Expenses$9,798$11,958$11,906$10,200
Operating Income-$9,410-$6,026-$8,850-$8,085
% Margin-125.9%-66.2%-227.2%-226.8%
Other Income/Exp. Net-$1,497$745$213$0
Pre-Tax Income-$11,449-$5,280-$8,638-$7,265
Tax Expense-$541$1$1$1
Net Income-$10,908-$5,281-$8,639-$7,266
% Margin-146%-58%-221.8%-203.8%
EPS-0.038-0.02-0.034-0.044
% Growth-89.1%40.2%23.2%
EPS Diluted-0.038-0.02-0.034-0.044
Weighted Avg Shares Out285,720261,656255,529165,135
Weighted Avg Shares Out Dil285,720261,656255,529165,135
Supplemental Information
Interest Income$3$2$29$14
Interest Expense$313$44$41$0
Depreciation & Amortization-$892$699$592$596
EBITDA-$9,096-$4,536-$8,005-$6,677
% Margin-121.7%-49.8%-205.5%-187.3%