Rhinomed Limited

RHNMF · OTC
Analyze with AI
12/30/2023
6/30/2023
12/30/2022
6/30/2022
Revenue$8,000$4,089$3,384$5,659
% Growth95.7%20.8%-40.2%
Cost of Goods Sold$0$3,728$3,935$1,563
Gross Profit$8,000$360-$551$4,096
% Margin100%8.8%-16.3%72.4%
R&D Expenses$0$698$463$1,154
G&A Expenses$0$309$345$376
SG&A Expenses$0$3,241$3,682$4,762
Sales & Mktg Exp.$0$1,311$1,496$2,688
Other Operating Expenses$0$1,265$0$0
Operating Expenses$0$5,204$4,145$6,119
Operating Income$8,000-$4,844-$4,696-$2,561
% Margin100%-118.5%-138.8%-45.3%
Other Income/Exp. Net$0-$1,622-$287$530
Pre-Tax Income$0-$6,466-$4,983-$2,031
Tax Expense$0-$212-$329$0
Net Income$0-$6,254-$4,654-$2,031
% Margin0%-153%-137.6%-35.9%
EPS0-0.022-0.016-0.008
% Growth100%-34.4%-114.5%
EPS Diluted0-0.022-0.016-0.008
Weighted Avg Shares Out285,720285,617285,546268,879
Weighted Avg Shares Out Dil285,720285,720285,720269,412
Supplemental Information
Interest Income$0$2$0$8
Interest Expense$0$242$70$0
Depreciation & Amortization$0$44$122$54
EBITDA$8,000-$4,441-$4,207-$2,279
% Margin100%-108.6%-124.3%-40.3%