RHI Magnesita N.V.
RHIM.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | £317 | £573 | £605 | £694 |
| Short-Term Investments | £11 | £4 | £2 | £11 |
| Receivables | £494 | £564 | £477 | £541 |
| Inventory | £974 | £948 | £997 | £983 |
| Other Curr. Assets | £152 | £166 | £174 | £213 |
| Total Curr. Assets | £1,948 | £2,255 | £2,258 | £2,442 |
| Property Plant & Equip (Net) | £1,250 | £1,285 | £1,322 | £1,360 |
| Goodwill | £427 | £342 | £348 | £339 |
| Intangibles | £550 | £417 | £443 | £470 |
| Long-Term Investments | £6 | £33 | £68 | £14 |
| Tax Assets | £172 | £152 | £0 | £152 |
| Other NC Assets | £65 | £92 | £215 | £72 |
| Total NC Assets | £2,470 | £2,321 | £2,394 | £2,407 |
| Other Assets | £0 | £0 | £0 | £0 |
| Total Assets | £4,418 | £4,576 | £4,652 | £4,850 |
| Liabilities | – | – | – | – |
| Payables | £586 | £572 | £525 | £498 |
| Short-Term Debt | £171 | £292 | £289 | £167 |
| Tax Payable | £62 | £60 | £80 | £83 |
| Deferred Revenue | £0 | £0 | £0 | £374 |
| Other Curr. Liab. | £272 | £294 | £290 | -£28 |
| Total Curr. Liab. | £1,091 | £1,218 | £1,183 | £1,095 |
| LT Debt | £1,739 | £1,524 | £1,589 | £1,843 |
| Deferred Rev, NC | £0 | £0 | £0 | £0 |
| Deferred Tax Liab, NC | £90 | £64 | £0 | £62 |
| Other NC Liab. | £424 | £398 | £478 | £486 |
| Total NC Liab. | £2,184 | £1,986 | £2,068 | £2,391 |
| Other Liabilities | £0 | £0 | £0 | £0 |
| Cap. Leases | £69 | £77 | £66 | £70 |
| Total Liabilities | £3,275 | £3,204 | £3,251 | £3,486 |
| Equity | – | – | – | – |
| Pref Stock | £0 | £0 | £0 | £259 |
| Common Stock | £50 | £50 | £50 | £50 |
| Retained Earnings | £885 | £1,227 | £1,203 | £1,160 |
| AOCI | £0 | -£328 | -£278 | -£259 |
| Other Equity | £56 | £253 | £253 | -£8 |
| Total Equity | £991 | £1,202 | £1,228 | £1,202 |
| Supplemental Information | – | – | – | – |
| Minority Interest | £152 | £170 | £174 | £162 |
| Total Liab. & Tot. Equity | £4,418 | £4,576 | £4,652 | £4,850 |
| Net Debt | £1,593 | £1,243 | £1,273 | £1,317 |