RHI Magnesita N.V.
RHIM.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £3,487 | £3,572 | £3,317 | £2,551 |
| % Growth | -2.4% | 7.7% | 30% | – |
| Cost of Goods Sold | £2,639 | £2,714 | £2,554 | £1,968 |
| Gross Profit | £848 | £857 | £763 | £584 |
| % Margin | 24.3% | 24% | 23% | 22.9% |
| R&D Expenses | £56 | £46 | £37 | £37 |
| G&A Expenses | £425 | £355 | £287 | £189 |
| SG&A Expenses | £556 | £508 | £419 | £298 |
| Sales & Mktg Exp. | £131 | £153 | £131 | £108 |
| Other Operating Expenses | -£56 | -£3 | -£37 | £27 |
| Operating Expenses | £556 | £551 | £419 | £362 |
| Operating Income | £292 | £307 | £344 | £222 |
| % Margin | 8.4% | 8.6% | 10.4% | 8.7% |
| Other Income/Exp. Net | -£92 | -£74 | -£73 | £67 |
| Pre-Tax Income | £200 | £233 | £271 | £289 |
| Tax Expense | £46 | £62 | £104 | £39 |
| Net Income | £142 | £165 | £156 | £243 |
| % Margin | 4.1% | 4.6% | 4.7% | 9.5% |
| EPS | 3.01 | 3.5 | 3.31 | 5.1 |
| % Growth | -14% | 5.7% | -35.1% | – |
| EPS Diluted | 2.94 | 3.42 | 3.26 | 5.05 |
| Weighted Avg Shares Out | 47 | 48 | 47 | 48 |
| Weighted Avg Shares Out Dil | 48 | 48 | 48 | 48 |
| Supplemental Information | – | – | – | – |
| Interest Income | £44 | £27 | £8 | £3 |
| Interest Expense | £97 | £97 | £63 | £43 |
| Depreciation & Amortization | £175 | £178 | £145 | £131 |
| EBITDA | £472 | £507 | £478 | £463 |
| % Margin | 13.5% | 14.2% | 14.4% | 18.2% |