Regenx Tech Corp.
RGXTF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $178 | $642 | $0 | $0 |
| % Growth | -72.3% | – | – | – |
| Cost of Goods Sold | $843 | $643 | $550 | $321 |
| Gross Profit | -$665 | -$643 | -$550 | -$321 |
| % Margin | -374% | -100.1% | – | – |
| R&D Expenses | $0 | $283 | $283 | $0 |
| G&A Expenses | $2,901 | $732 | $2,650 | $1,239 |
| SG&A Expenses | $2,901 | $3,314 | $2,231 | $3,355 |
| Sales & Mktg Exp. | $0 | $2,582 | $1,750 | $2,116 |
| Other Operating Expenses | $147 | -$0 | $0 | $0 |
| Operating Expenses | $3,048 | $3,597 | $2,515 | $3,355 |
| Operating Income | -$4,941 | -$4,240 | -$3,064 | -$3,676 |
| % Margin | -2,778.3% | -660.4% | – | – |
| Other Income/Exp. Net | $1,531 | -$1,155 | $803 | -$697 |
| Pre-Tax Income | -$3,410 | -$5,395 | -$2,262 | -$4,373 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$5,112 | -$6,376 | -$1,391 | -$4,373 |
| % Margin | -2,874.5% | -993.1% | – | – |
| EPS | -0.013 | -0.027 | -0.022 | -0.026 |
| % Growth | 52.4% | -23.7% | 16.4% | – |
| EPS Diluted | -0.013 | -0.027 | -0.022 | -0.026 |
| Weighted Avg Shares Out | 395,509 | 234,864 | 176,286 | 167,099 |
| Weighted Avg Shares Out Dil | 395,508 | 234,864 | 176,280 | 167,099 |
| Supplemental Information | – | – | – | – |
| Interest Income | $115 | $107 | $133 | $1 |
| Interest Expense | $574 | $548 | $186 | $40 |
| Depreciation & Amortization | $863 | $500 | $490 | $355 |
| EBITDA | -$1,974 | -$4,105 | -$2,821 | -$3,758 |
| % Margin | -1,110% | -639.4% | – | – |